How is the budgetary balance calculated?
The difference between the total ESA revenues (62.2 billion euros) and ESA expenditures (67.1 billion euros) equals the consolidated ESA budget balance (-4.9 billion euros).
A number of corrections are applied to obtain the corrected ESA budget balance (-3.6 billion euros):
- Corrections for expected underutilisation (1,461.0 million euros):
- University colleges and universities (323.6 million euros)
- Other types of underutilisation (1,137.5 million euros)
- Additional ESA corrections (205.1 million euros)
A few specific items are excluded from the balanced budget target:
- The construction costs of the Oosterweel link (986.7 million euros)
- Revenues from the Flemish Resilience recovery plan (324.9 million euros)
- Expenditures for the Flemish Resilience recovery plan (800.1 million euros)
That results in the budgetary balance compared to the balanced budget target (-2.2 billion euros).